| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €10.90 | -94.59× | 0.65× | 0.46× | 21.64× | -749.2% | 18.6% | 1.1% | -0.5% | -0.7% | 0.6% | -29.5% | 0.72× | 10.32× | 0.65× | 4.75× | 1.7% | 6 | 2.26 | 2 | C+ | |
| €0.95 | -1.55× | 1.01× | 2.26× | -4.23× | -3850.7% | -54.8% | -127.6% | -145.5% | -65.3% | -29.2% | -15.9% | 0.85× | -1.65× | -4.64× | 0.68× | 0.0% | 3 | -2.68 | 1 | C- | |
| €1.00 | -0.21× | 0.3× | 0.06× | 12.36× | 10092.7% | -8.5% | -26.6% | -28.0% | -143.4% | -40.1% | -152.3% | 2.05× | 10.33× | -10.23× | 0.82× | 0.0% | 4 | 0.94 | 2 | C | |
| €3.84 | 9.35× | 0.89× | 0.16× | 3.29× | 1294.1% | 16.9% | 3.5% | 1.7% | 9.6% | 3.2% | 73.1% | 2.48× | 2.34× | 1.82× | 0.77× | 2.0% | 5 | 1.61 | 3 | B | |
| €4.56 | -7.04× | 0.37× | 0.3× | 3.82× | 325.5% | 14.6% | 3.6% | -4.3% | -5.3% | 0.2% | 43.1% | 0.17× | -0.55× | 3× | 3.71× | 3.7% | 2 | 2.22 | 3 | B+ | |
| €11.50 | -0.84× | -0.18× | 0.25× | -3.8× | -185.8% | 29.0% | -25.9% | -29.5% | 21.9% | 941.6% | -47.8% | -0.57× | -2.71× | -5× | 0.34× | 0.0% | 3 | -1.52 | 2 | C | |
| Peer median | — | -0.84× | 0.37× | 0.25× | 3.29× | 325.5% | 14.6% | -25.9% | -28.0% | -5.3% | 0.2% | -15.9% | 0.85× | -0.55× | -4.64× | 0.77× | 0.0% | 3 | 0.94 | 2 | — |





