| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $181.16 | 103.42× | 9.64× | 7.05× | 56.62× | -22.3% | 50.9% | 5.3% | 6.8% | 9.3% | 5.3% | 2.2% | 0.33× | -0.64× | 0× | 1.41× | 0.0% | 6 | 5.59 | 3 | B- | |
| $58.58 | 26.3× | 4.67× | 3.14× | 17.03× | -121.0% | 73.7% | 13.3% | 11.9% | 17.8% | 14.4% | 7.7% | 0.01× | -0.92× | 0× | 2.4× | 0.0% | 6 | 8.22 | 5 | A+ | |
| $17.00 | 2.8× | 2.43× | 1.26× | 78.87× | 137.3% | 41.5% | -3.0% | 45.0% | 86.9% | 217.8% | 14.0% | 0.39× | 1.41× | -9.08× | 0.65× | 0.0% | 5 | -0.04 | 4 | A | |
| $68.96 | 16.95× | 6.3× | 3.28× | 25.1× | 74.5% | 39.8% | 10.7% | 19.3% | 37.2% | 11.2% | 5.7% | 0.45× | 0.71× | 12.65× | 1.14× | 0.0% | 6 | 3.13 | 4 | A | |
| Peer median | — | 16.95× | 4.67× | 3.14× | 25.1× | 74.5% | 41.5% | 10.7% | 19.3% | 37.2% | 14.4% | 7.7% | 0.39× | 0.71× | 0× | 1.14× | 0.0% | 6 | 3.13 | 4 | — |



