| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| PLN 90.10 | -9.77× | -110.77× | 16.66× | -8.31× | -244.2% | -55.2% | -189.6% | -170.4% | 1133.2% | 3380.7% | -2.2% | -0.17× | 0.54× | -942.57× | 0.6× | 0.0% | 3 | 0.06 | 1 | C- | |
| PLN 103.00 | 31.23× | 3.67× | 5.72× | 10.84× | -37.0% | 30.6% | 27.8% | 18.3% | 11.7% | 15.4% | 5.0% | 0.04× | -0.08× | 61.03× | 4.34× | 1.9% | 8 | 32.03 | 4 | A- | |
| Peer median | — | 31.23× | 3.67× | 5.72× | 10.84× | -37.0% | 30.6% | 27.8% | 18.3% | 11.7% | 15.4% | 5.0% | 0.04× | -0.08× | 61.03× | 4.34× | 1.9% | 8 | 32.03 | 4 | — |

