| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹728.15 | 19.39× | 2.44× | 1.9× | 10.32× | 361.5% | 33.9% | 14.5% | 9.8% | 12.6% | 11.5% | 7.7% | 0.14× | 0.18× | 15.39× | 1.99× | 0.8% | 4 | — | 3 | B | |
| ₹332.30 | 17.94× | 2.26× | 1.75× | 10.08× | 161.5% | 38.2% | 14.8% | 9.8% | 12.6% | 11.8% | 5.2% | 0.03× | -0.37× | 40.08× | 4.29× | 1.9% | 5 | 6.84 | 5 | S- | |
| ₹126.40 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹498.70 | 34.01× | 7.37× | 3.47× | 21.52× | 2.5% | 20.3% | 13.0% | 10.2% | 21.7% | 18.4% | 3.4% | 0.11× | -0.62× | 16.45× | 1.44× | 1.5% | 4 | 6.01 | 4 | A | |
| ₹1,500.00 | 10.29× | 1.39× | 1.12× | 6.64× | 593.7% | 46.7% | 13.9% | 10.9% | 13.5% | 11.3% | 12.1% | 0.15× | -0.46× | 16.04× | 2.16× | 1.8% | 4 | 4.12 | 4 | A+ | |
| ₹24.41 | 10.57× | 1.76× | 1.73× | 6.55× | 140.1% | 42.4% | 23.7% | 16.4% | 16.6% | 12.9% | 0.5% | 0.43× | 1.13× | 6.42× | 2× | 0.1% | — | — | 2 | C+ | |
| Peer median | — | 14.25× | 2.01× | 1.74× | 8.36× | 150.8% | 40.3% | 14.3% | 10.6% | 15.1% | 12.3% | 4.3% | 0.13× | -0.41× | 16.25× | 2.08× | 1.6% | 4 | 6.01 | 4 | — |





