| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹4,025.00 | 62.62× | 9.79× | 18.38× | 42.47× | -110.3% | 44.1% | 38.0% | 29.3% | 15.6% | 14.6% | 0.2% | 0× | -0.13× | 28.2× | 10.45× | 0.3% | 4 | — | 1 | C- | |
| ₹414.05 | 57.28× | 4.93× | 7.15× | 30.84× | -217.5% | 26.2% | 21.7% | 12.5% | 8.6% | 7.1% | -6.2% | 0.41× | 2.02× | 4.14× | 1.9× | 0.1% | 4 | 7.3 | 2 | C+ | |
| ₹1,109.65 | 95.61× | 9.48× | 16.46× | 54.82× | -60.0% | 24.9% | 6.0% | 17.2% | 9.9% | 1.4% | 1.8% | 0× | -7.28× | 43.53× | 2.01× | 0.5% | 3 | 3.06 | 1 | C- | |
| ₹394.55 | 48.33× | 12.21× | 10.61× | 33.64× | -42.0% | 35.9% | 27.1% | 22.0% | 25.3% | 22.2% | 0.4% | 0× | -0.21× | 1,113.47× | 1.98× | 0.7% | 4 | 10.38 | 4 | A- | |
| ₹4,155.50 | -87.42× | 13.2× | 4.75× | 30.29× | -31.9% | 18.9% | 12.2% | -5.4% | -15.1% | 13.4% | -0.0% | 0.36× | 0.35× | 6.86× | 1.37× | 0.2% | 4 | — | 2 | C | |
| ₹140.70 | -223.52× | 1.14× | 2.32× | -56.21× | -217.1% | 1.3% | -4.4% | -1.0% | -0.5% | 1.8% | -6.1% | 0× | 44.54× | -9.81× | 2.75× | 0.0% | 2 | — | 1 | C- | |
| Peer median | — | 48.33× | 9.48× | 7.15× | 30.84× | -60.0% | 24.9% | 12.2% | 12.5% | 8.6% | 7.1% | -0.0% | 0× | 0.35× | 6.86× | 1.98× | 0.2% | 4 | 7.3 | 2 | — |





