Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-79.2%
₹5.82
vs ₹28.00 price
Levered DCF
-₹0.74
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
5.73
Safe zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-7.18×12.93×4.33×22.61×17.43×2.33×-1.44×-143.19×
P/B0.66×0.96×0.72×0.59×0.99×0.24×0.14×0.2×
P/S-8.99×12.59×3.16×6.33×5.73×1.54×-1.52×5.4×
EV / EBITDA-6.66×12.54×3.08×13.77×12.26×2.15×-0.9×-5.67×
Gross margin133.8%67.4%88.4%44.3%46.7%69.8%116.7%100.0%
Operating margin183.0%20.9%70.9%74.6%77.7%80.7%148.8%-12.4%
Net margin125.2%97.3%73.0%27.8%32.9%66.1%105.3%-3.8%
Current ratio5.26×6.73×3.38×4.25×2×5.25×3.74×4.77×
Debt / equity0×0×0×0×0×0.01×0×0×
Interest coverage0×0×5,063.67×466.37×473.12×1,266.56×-4,633.39×-58.85×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-9.2%7.4%16.7%2.6%5.7%10.3%-9.6%-0.1%
Return on invested capital-12.2%1.6%11.8%5.2%10.0%12.0%-13.1%-0.2%
Return on assets-8.5%6.9%14.2%2.2%4.2%9.0%-7.8%-0.1%
Free cash flow yield-5.2%-12.1%16.5%-6.4%19.4%40.1%-44.0%-35.5%
Earnings yield-13.9%7.7%23.1%4.4%5.7%42.9%-69.1%-0.7%
Enterprise value₹126.3M₹208.4M₹146.2M₹85M₹143.3M₹31M₹13.3M₹23.5M
Net debt / EBITDA0.11×-0.06×-0.1×-1.61×-0.34×-0.08×0.15×0.29×
Cash conversion cycle (days)3,9315,5984,5885,2141,4356,22812,7180