| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $290.47 | 15.11× | 8.39× | 5.34× | 16.21× | -134.0% | 86.7% | 33.7% | 35.3% | 55.5% | 41.6% | 9.8% | 0.21× | -0.03× | 26.5× | 3.83× | 0.0% | 5 | 10.67 | 3 | B+ | |
| $33.10 | -9.43× | 6.8× | 4.36× | -9.4× | -589.4% | 85.9% | -47.6% | -46.2% | -72.1% | -65.5% | 0.3% | 0.1× | 0.34× | 0× | 4.53× | 0.0% | 4 | 10.61 | 2 | C | |
| $12.32 | -7.16× | 0.79× | 0.34× | -4.62× | 319.2% | 24.5% | 2.7% | -4.8% | -11.1% | 5.8% | 9.4% | 0.07× | -9.64× | 8.97× | 0.52× | 0.0% | 3 | 0.07 | 3 | B | |
| $338.22 | 19.12× | 4.59× | 4.07× | 12.78× | 52.1% | 80.2% | 28.8% | 21.3% | 24.0% | 16.8% | 9.9% | 0.44× | 0.52× | 24.13× | 1.51× | 1.5% | 7 | 5.12 | 4 | A | |
| $60.31 | 10.69× | 2.76× | 1.69× | 7.53× | 128.2% | 46.6% | 18.3% | 15.8% | 25.8% | 15.0% | 9.9% | 0.49× | 0.25× | 13.75× | 1.29× | 0.2% | 7 | 1.93 | 4 | A- | |
| Peer median | — | 1.77× | 3.68× | 2.88× | 1.45× | 90.2% | 63.4% | 10.5% | 5.5% | 6.5% | 10.4% | 9.6% | 0.27× | 0.3× | 11.36× | 1.4× | 0.1% | 6 | 3.53 | 4 | — |




