Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DBCAthis companyD. Boral Acquisition I Corp. Class A Ordinary Shares	$10.06	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
BRK.ABerkshire Hathaway Inc.	$851,018.40	16.21×	1.51×	2.92×	16.2×	-27.4%	23.6%	15.9%	18.0%	9.3%	4.1%	2.3%	0.19×	1.2×	11.62×	6.75×	0.0%	4	3.11	3	B+
BRK.BBerkshire Hathaway Inc.	$567.58	16.19×	1.51×	2.92×	16.19×	-28.6%	23.6%	15.9%	18.0%	9.3%	4.1%	2.3%	0.19×	1.2×	11.62×	6.75×	0.0%	4	3.14	4	A-
JPMJPMorgan Chase & Co.	$342.35	16.07×	2.47×	3.2×	18.35×	105.8%	59.9%	26.0%	20.4%	15.7%	4.2%	-16.5%	2.6×	7.36×	0.74×	0.52×	1.9%	5	0.2	3	B
VVisa Inc.	$423.67	28.89×	16.81×	13.22×	20.36×	-29.0%	80.4%	61.2%	51.2%	65.1%	35.9%	3.6%	0.61×	0.3×	37.08×	0.97×	0.8%	8	9.65	3	B+
MAMastercard Incorporated	$657.84	34.49×	66.19×	15.62×	25.34×	-20.9%	100.0%	57.6%	45.6%	193.5%	47.4%	3.2%	2.46×	0.41×	26.17×	1.03×	0.5%	5	10.92	3	B
Peer median	—	16.21×	2.47×	3.2×	18.35×	-27.4%	59.9%	26.0%	20.4%	15.7%	4.2%	2.3%	0.61×	1.2×	11.62×	1.03×	0.5%	5	3.14	3	—