| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $59.49 | 26.42× | 2.27× | 0.66× | 9.81× | 174.2% | 26.4% | 8.8% | 2.5% | 8.6% | 10.6% | 10.5% | 1.07× | 2.35× | 3.9× | 1.3× | 0.0% | 6 | 1.83 | 3 | B+ | |
| $13.86 | -50.15× | 6.62× | 5.4× | -119.75× | 194.4% | 57.8% | -12.1% | -10.7% | -13.2% | -5.7% | 1.7% | 1.02× | -13.52× | -5.65× | 2.09× | 0.0% | 5 | 1.53 | 1 | C- | |
| $63.87 | 19.18× | 3× | 2.51× | 11.78× | 146.4% | 66.1% | 13.2% | 13.1% | 15.6% | 5.2% | 5.4% | 1.34× | 0.74× | 7.73× | 1.92× | 0.0% | 7 | 4.53 | 4 | A- | |
| $51.41 | 2,120.96× | -55.81× | 3.61× | 76.55× | -9.1% | 72.5% | 0.1% | 0.2% | -2.6% | 0.0% | 2.3% | -7.35× | 5.66× | 0.03× | 1.15× | 0.0% | 5 | 2.97 | 2 | C | |
| $6.58 | 69.88× | 2.7× | 1.87× | 18.99× | 119.0% | 67.4% | 6.9% | 2.7% | 3.9% | 3.1% | 9.9% | 0.08× | -1.49× | 0× | 1.6× | 0.0% | 7 | 2.68 | 3 | B+ | |
| $8.10 | 124.85× | 3.06× | 3.73× | 20.4× | -41.2% | 77.6% | 10.1% | 3.0% | 2.5% | 4.0% | 5.0% | 0.75× | 3.19× | 1.56× | 2.11× | 0.0% | 7 | 1.48 | 3 | B | |
| Peer median | — | 69.88× | 3× | 3.61× | 18.99× | 119.0% | 67.4% | 6.9% | 2.7% | 2.5% | 3.1% | 5.0% | 0.75× | 0.74× | 0.03× | 1.92× | 0.0% | 7 | 2.68 | 3 | — |





