Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+34.8%
₹7.79
vs ₹5.78 price
Levered DCF
-₹11.34
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E6.31×10.1×12.46×35.22×4.27×42.63×42.47×57.66×
P/B0.56×1.38×4.71×7.51×0.89×6.9×11.04×14.92×
P/S0.45×0.98×1.48×1.74×0.21×1.66×1.87×2.43×
EV / EBITDA5.24×6.28×8.2×17.64×3.86×18.94×22.9×28.2×
Gross margin16.5%26.9%30.6%17.8%17.7%36.4%25.8%25.0%
Operating margin13.3%18.0%20.6%10.5%10.6%30.1%22.3%22.1%
Net margin7.2%0.1%11.8%4.9%4.9%3.8%4.4%4.2%
Current ratio2.5×2.75×1.65×1.46×1.26×1.81×1.94×1.92×
Debt / equity0.4×0.33×0.98×0.96×0.94×0.79×2.05×2.92×
Interest coverage2.87×322.25×4.75×3.31×3×0×0×0×
Dividend yield1.9%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio11.7%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity8.9%0.2%37.7%21.3%20.9%16.0%26.0%25.9%
Return on invested capital6.8%10.6%19.3%11.1%13.6%42.7%32.8%25.6%
Return on assets4.0%0.1%10.8%4.8%5.5%5.3%6.1%5.1%
Free cash flow yield-17.8%-25.0%-5.4%-0.1%-6.1%3.6%0.0%0.0%
Earnings yield15.9%0.1%8.0%2.8%23.4%2.3%2.4%1.7%
Enterprise value₹4.2B₹7B₹9.1B₹8.5B₹1.5B₹6.4B₹6.9B₹6.9B
Net debt / EBITDA2.16×1.13×1.41×1.94×1.98×1.82×3.56×4.53×
Cash conversion cycle (days)1951221931631154788125