Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DBIthis companyDesigner Brands Inc.	$6.77	-37.29×	1.1×	0.11×	13.76×	179.6%	43.6%	1.4%	-0.3%	-3.0%	-10.7%	36.2%	4.27×	10.84×	0.91×	1.2×	3.1%	7	1.86	3	B+
FLXSFlexsteel Industries, Inc.	$73.58	11.53×	2.86×	0.83×	8.99×	296.8%	24.7%	9.3%	7.2%	24.8%	17.2%	12.5%	0.39×	0.76×	1,934.09×	2.09×	1.1%	6	6.27	4	A-
HBBHamilton Beach Brands Holding Company	$31.95	8.44×	1.21×	0.36×	5.12×	20.8%	25.7%	6.0%	4.4%	14.5%	9.7%	5.0%	0.23×	-0.13×	65.44×	2.47×	2.9%	8	4.71	4	A+
JAKKJAKKS Pacific, Inc.	$35.57	19.18×	0.76×	0.33×	7.46×	-16.2%	32.4%	2.5%	1.7%	4.0%	3.1%	-0.6%	0.21×	0.05×	30.19×	1.82×	5.9%	6	2.54	4	A-
JILLJ.Jill, Inc.	$23.04	8.48×	1.93×	0.39×	5.11×	169.4%	68.7%	8.6%	4.7%	23.0%	10.1%	9.9%	1.85×	2.6×	4.92×	1.08×	2.1%	7	1.96	4	A-
LAKELakeland Industries, Inc.	$9.14	-3.58×	0.7×	0.47×	-52.25×	-442.7%	32.9%	-3.9%	-13.1%	-19.6%	-4.2%	-18.1%	0.37×	-14.48×	-3.48×	3.53×	1.3%	4	2.13	2	C+
Peer median	—	8.48×	1.21×	0.39×	5.12×	20.8%	32.4%	6.0%	4.4%	14.5%	9.7%	5.0%	0.37×	0.05×	30.19×	2.09×	2.1%	6	2.54	4	—