Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DBK.DEthis companyDeutsche Bank AG	€32.47	10.48×	0.82×	1.06×	26.63×	482.0%	49.9%	16.0%	11.4%	8.8%	1.0%	0.0%	4.56×	19.97×	0.34×	0.37×	2.1%	4	0.2	3	B+
ACA.PACrédit Agricole S.A.	€15.79	8.05×	0.76×	0.47×	32.99×	423.6%	62.6%	9.7%	6.3%	10.2%	0.4%	33.7%	7.47×	28.66×	0.27×	2.36×	6.3%	5	0.04	2	B-
BNBNP.DEBNP Paribas S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
CBK.DECommerzbank AG	€39.70	15.49×	1.2×	3.66×	31.15×	-90.3%	93.5%	35.5%	23.6%	7.8%	0.5%	124.4%	4.22×	20.85×	0×	455.82×	2.6%	4	-0.66	3	B
CRCRIN.DEUniCredit S.p.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
NDA-FI.HENordea Bank Abp	€16.71	11.58×	1.72×	2.55×	31.14×	692.9%	53.8%	28.9%	22.2%	14.9%	1.3%	-5.8%	6.33×	23.09×	0.63×	0.17×	5.9%	6	0.23	2	C+
Peer median	—	11.58×	1.2×	2.55×	31.15×	423.6%	62.6%	28.9%	22.2%	10.2%	0.5%	33.7%	6.33×	23.09×	0.27×	2.36×	5.9%	5	0.04	2	—