Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DBXthis companyDropbox, Inc.	$33.73	14.71×	-4.15×	2.96×	11.81×	403.1%	80.1%	27.4%	20.2%	-28.3%	29.5%	12.5%	-2.19×	3.43×	6.02×	0.62×	0.0%	6	0.71	3	B
AVPTAvePoint, Inc.	$16.25	81.71×	6.02×	6.87×	51.81×	-124.6%	74.1%	7.9%	8.4%	7.3%	5.5%	2.8%	0.04×	-9.93×	0×	2.28×	0.0%	4	6.96	3	B+
BLZEBackblaze, Inc.	$8.35	-10.13×	3.15×	1.8×	74.91×	-251.4%	60.9%	-16.2%	-17.6%	-30.8%	-15.7%	4.3%	0.74×	8.25×	-6.11×	1.07×	0.0%	4	0.78	1	D+
BOXBox, Inc.	$41.38	42.25×	-12.12×	3.08×	31.34×	-37.7%	79.2%	7.1%	8.6%	-33.9%	11.2%	9.7%	-3.42×	4.76×	7.78×	1.05×	0.4%	8	3.26	3	B+
CVLTCommvault Systems, Inc.	$162.20	48.38×	457.07×	2.89×	32.4×	-86.5%	80.3%	8.9%	6.0%	942.8%	6.6%	6.9%	122.43×	0.16×	27.83×	1.95×	0.0%	7	2.2	3	B-
GDDYGoDaddy Inc.	$113.45	19.57×	79.66×	3.46×	15.87×	21.3%	63.6%	22.8%	17.7%	406.8%	19.1%	9.2%	17.96×	2.22×	7.47×	0.61×	0.0%	8	1.56	3	B
Peer median	—	42.25×	6.02×	3.08×	32.4×	-86.5%	74.1%	7.9%	8.4%	7.3%	6.6%	6.9%	0.74×	2.22×	7.47×	1.07×	0.0%	7	2.2	3	—