Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DC-A.TOthis companyDundee Corporation	CA$3.83	1.06×	0.56×	49.87×	0.56×	-48.5%	60.6%	1740.6%	4685.7%	52.9%	18.5%	-3.2%	0×	-0.46×	146.99×	24.74×	0.0%	7	31.64	5	S-
AFI.CNAffinor Growers Inc.	CA$0.11	-2.59×	-0.98×	0×	-4.33×	-114.6%	0.0%	0.0%	0.0%	37.9%	68.1%	-11.6%	-0.39×	-1.22×	-16.18×	0.01×	0.0%	1	-96.71	2	C
CSW-A.TOCorby Spirit and Wine Limited	CA$16.00	13.52×	2.4×	1.66×	8.19×	92.5%	48.9%	19.8%	12.3%	17.8%	11.9%	7.5%	0.56×	1.54×	7.31×	2.34×	5.9%	7	3.18	4	A-
HLF.TOHigh Liner Foods Incorporated	CA$26.84	8.83×	0.79×	0.31×	6.91×	26.7%	20.7%	5.9%	3.6%	8.9%	6.7%	-2.4%	0.73×	3.32×	2.82×	2.18×	4.5%	6	2.71	3	B+
OPTI.CNOptimi Health Corp.	CA$3.25	-10.08×	5.7×	87.81×	-19.27×	-267.5%	-486.4%	-1062.3%	-870.8%	-56.5%	-34.5%	-7.3%	1.02×	-2.48×	-8.52×	0.22×	0.0%	3	-0.84	2	C
Peer median	—	3.12×	1.59×	0.99×	1.29×	-43.9%	10.4%	2.9%	1.8%	13.4%	9.3%	-4.8%	0.64×	0.16×	-2.85×	1.2×	2.3%	5	0.94	3	—