| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹167.10 | 20.9× | 0.3× | 0.69× | 7.34× | -102.0% | 25.2% | 7.6% | 3.3% | 1.5% | 1.9% | 3.8% | 0.46× | 3.71× | 1.28× | 1.23× | 0.0% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹499.75 | 14.97× | 1.88× | 1.14× | 11.19× | -76.9% | 29.2% | 9.4% | 7.6% | 12.6% | 10.1% | 1.7% | 0.37× | 1.82× | 7.19× | 1.59× | 0.6% | 4 | 3.46 | 2 | C | |
| ₹1,068.90 | 28.01× | 3.62× | 2.46× | 20.43× | -208.4% | 32.6% | 10.3% | 8.8% | 12.9% | 8.4% | 0.9% | 0.32× | 1.62× | 9.74× | 1.87× | 0.3% | 4 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹210.80 | 2.4× | 2.78× | 1.98× | 2.68× | -990.7% | 91.9% | 84.5% | 82.7% | 116.0% | 80.4% | -8.0% | 0.42× | 0.35× | 46.54× | 2.47× | 0.0% | 4 | — | 2 | C+ | |
| Peer median | — | 14.97× | 2.78× | 1.98× | 11.19× | -208.4% | 32.6% | 10.3% | 8.8% | 12.9% | 10.1% | 0.9% | 0.37× | 1.62× | 9.74× | 1.87× | 0.3% | 4 | 3.46 | 2 | — |



