Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DCHthis companyDauch Corp.	$4.68	-37.71×	1.16×	0.13×	6.34×	1955.0%	10.7%	4.0%	-0.3%	-3.1%	-56.6%	20.1%	6.52×	5.22×	1.17×	2.95×	0.0%	2	0.92	2	C+
AEVAAeva Technologies, Inc.	$12.09	-5.21×	57.3×	41.89×	-5.76×	-219.6%	-3.7%	-705.8%	-804.4%	-1100.5%	-87.8%	-15.8%	7.75×	-0.22×	0×	4.28×	0.0%	3	-1.57	1	D+
BJRIBJ's Restaurants, Inc.	$57.59	17.7×	2.36×	0.62×	10.3×	-40.7%	15.5%	3.4%	3.5%	13.3%	5.5%	4.7%	1.34×	3.61×	10.12×	0.4×	0.0%	8	3.24	3	B
CARSCars.com Inc.	$12.98	38.13×	1.56×	1.02×	6.13×	164.6%	83.0%	8.3%	2.8%	4.2%	3.7%	20.0%	0.99×	2.2×	0.99×	1.87×	0.0%	9	0.48	3	B
CBRLCracker Barrel Old Country Store	$66.40	39.71×	2.63×	0.38×	18.59×	-94.3%	6.3%	-0.0%	1.0%	6.6%	-0.1%	7.2%	2.17×	8.23×	-0.11×	0.58×	1.8%	5	2.51	2	C
CPSCooper-Standard Holdings Inc.	$18.31	-142.74×	-7.02×	0.21×	8.39×	920.8%	11.7%	3.9%	-0.2%	5.0%	1.6%	2.8%	-14.29×	5.29×	0.93×	1.3×	0.0%	2	1.44	2	B-
Peer median	—	17.7×	2.36×	0.62×	8.39×	-40.7%	11.7%	3.4%	1.0%	5.0%	1.6%	4.7%	1.34×	3.61×	0.93×	1.3×	0.0%	5	1.44	2	—