| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹330.35 | 22.26× | 4.38× | 0.64× | 15.06× | -115.9% | 7.1% | 4.7% | 2.9% | 19.7% | 13.5% | -10.3% | 0.81× | 1.74× | 4.04× | 1.38× | 0.0% | 2 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹8.06 | 9.74× | 0.59× | 0.54× | 3.79× | -1145.9% | 23.5% | -1.3% | 5.6% | 6.0% | -1.1% | 0.0% | 0.06× | -0.96× | -1.56× | 1.96× | 0.0% | 7 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,341.05 | 9.35× | 2.16× | 0.82× | 5.41× | -31.1% | 17.4% | 12.2% | 8.8% | 23.1% | 17.3% | 5.6% | 0.3× | 0.08× | 16.91× | 2.05× | 0.0% | 3 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 9.55× | 1.37× | 0.68× | 4.6× | -588.5% | 20.5% | 5.4% | 7.2% | 14.5% | 8.1% | 2.8% | 0.18× | -0.44× | 7.68× | 2× | 0.0% | 5 | — | 3 | — |


