| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $87.28 | 24.04× | 6.19× | 2.81× | 16.55× | -18.4% | 34.6% | 15.4% | 11.7% | 25.7% | 14.3% | 3.9% | 0.78× | 1.56× | 16.66× | 2.08× | 1.3% | 7 | 5.37 | 3 | B+ | |
| $54.39 | 20.6× | 11.27× | 2.42× | 13.96× | -5.1% | 28.9% | 16.4% | 11.8% | 54.8% | 22.2% | 3.5% | 1.51× | 1.01× | 8.65× | 2.42× | 0.4% | 6 | 3.92 | 3 | B | |
| $362.99 | 27.14× | 4.56× | 3.79× | 17.61× | -50.4% | 49.5% | 19.3% | 14.0% | 16.8% | 15.2% | 3.9% | 0.1× | -0.4× | 43.69× | 2.51× | 0.7% | 7 | 11.72 | 4 | A- | |
| Peer median | — | 23.87× | 7.92× | 3.11× | 15.78× | -27.7% | 39.2% | 17.9% | 12.9% | 35.8% | 18.7% | 3.7% | 0.8× | 0.3× | 26.17× | 2.47× | 0.6% | 7 | 7.82 | 4 | — |


