| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹71.30 | 35.72× | 2.21× | 1.44× | 7.42× | 108.7% | 100.0% | -3.4% | 4.0% | 6.2% | -1.9% | 1.0% | 0.02× | -2.6× | -1.74× | 0.97× | 0.0% | 3 | 1.62 | 1 | C- | |
| ₹499.55 | 12.29× | 0.57× | 1.88× | 8.43× | 343.8% | 30.3% | 18.1% | 15.3% | 4.7% | 3.9% | 7.6% | 0.03× | 0.36× | 25.12× | 17.57× | 0.9% | 3 | — | 3 | B- | |
| ₹143.85 | 10.75× | 2.38× | 1.37× | 9.23× | 124.5% | 26.3% | 12.6% | 12.7% | 22.1% | 16.9% | 4.5% | -0.04× | -0.28× | 536.52× | 3.48× | 2.2% | 4 | 7.18 | 3 | B | |
| ₹65.44 | 7.63× | 0.6× | 0.12× | 5.63× | -176.8% | 16.1% | 4.8% | 1.5% | 7.8% | 7.6% | -42.4% | 1.28× | 3.81× | 1.51× | 1.2× | 0.0% | 4 | — | 2 | B- | |
| ₹6.98 | 4.36× | 1.86× | 0.25× | 6.32× | -1292.8% | 46.7% | 7.3% | 5.7% | 42.7% | 9.3% | 27.5% | 2.46× | 3.31× | 4.25× | 0.68× | 0.0% | 4 | — | 3 | B+ | |
| ₹285.85 | 14.69× | 1.5× | 1.46× | 8.71× | -46.5% | 26.0% | 10.0% | 10.0% | 10.2% | 5.9% | -5.7% | 0.18× | -2.36× | 10.49× | 3.61× | 0.7% | 3 | 5.73 | 4 | A- | |
| Peer median | — | 10.75× | 1.5× | 1.37× | 8.43× | -46.5% | 26.3% | 10.0% | 10.0% | 10.2% | 7.6% | 4.5% | 0.18× | 0.36× | 10.49× | 3.48× | 0.7% | 4 | 6.45 | 3 | — |





