| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$2.36 | 9.65× | 2.42× | 0.2× | 5.73× | 591.2% | 25.9% | 7.2% | 2.1% | 24.7% | 8.5% | 23.0% | 6.78× | 4.21× | 1.59× | 1.65× | 18.3% | 7 | 0.97 | 3 | B | |
| CA$0.57 | -124.53× | 0.96× | 0.74× | 9.65× | 159.4% | 7.4% | 2.6% | -0.6% | -0.8% | 2.2% | -5.4% | 0.45× | 2.85× | 1.04× | 1.99× | 0.0% | 4 | 1.59 | 2 | B- | |
| CA$0.84 | -21.21× | 3.1× | 0.78× | 27.81× | -135.1% | 24.2% | -2.0% | -3.7% | -14.6% | -5.9% | 2.6% | 0.54× | 3.25× | -3.3× | 1.41× | 0.0% | 2 | 2.28 | 3 | B- | |
| CA$4.10 | 9× | 2.9× | 1.02× | 4.91× | -31.6% | 29.7% | 15.5% | 11.4% | 32.3% | 28.2% | 16.8% | 0.19× | -1.23× | 40.59× | 1.85× | 0.0% | 7 | 5.09 | 4 | A+ | |
| CA$4.50 | -6.54× | 1.55× | 19.41× | -2.91× | -45.5% | 12.6% | -271.9% | -297.3% | -23.8% | -21.7% | -16.5% | 0× | 4.35× | 0× | 21.63× | 0.0% | 1 | 21.29 | 2 | B- | |
| CA$0.09 | -4.21× | -38.55× | 68.05× | -5.82× | -123.9% | -658.4% | -1396.4% | -1618.5% | 916.8% | -185.6% | -23.3% | -5.26× | -0.49× | -25.25× | 0.77× | 0.0% | 2 | -15.78 | 2 | C | |
| Peer median | — | -6.54× | 1.55× | 1.02× | 4.91× | -45.5% | 12.6% | -2.0% | -3.7% | -0.8% | -5.9% | -5.4% | 0.19× | 2.85× | 0× | 1.85× | 0.0% | 2 | 2.28 | 2 | — |





