| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.89 | -5.29× | 4.08× | 2.72× | -7.04× | -73.9% | 16.6% | -96.0% | -51.3% | -76.8% | -121.3% | 4.1% | 0.19× | 1.96× | -13.45× | 3.55× | 17.5% | 1 | -2.05 | 2 | C+ | |
| $2.85 | -11.37× | 0.76× | 0.31× | 11.86× | 137.1% | 17.1% | -0.7% | -2.7% | -6.8% | -0.6% | -31.9% | 1.6× | 7.98× | -0.18× | 1.24× | 0.0% | 2 | -0.54 | 2 | C | |
| $2.00 | -0.1× | 0.18× | 2.73× | -0.05× | -401.5% | -37.2% | -2455.4% | -2755.4% | -178.4% | -95.4% | -767.6% | 0.66× | 0.05× | -40.26× | 1.39× | 0.0% | 4 | -3.26 | 2 | C+ | |
| Peer median | — | -5.73× | 0.47× | 1.52× | 5.9× | -132.2% | -10.1% | -1228.1% | -1379.1% | -92.6% | -48.0% | -399.7% | 1.13× | 4.01× | -20.22× | 1.32× | 0.0% | 3 | -1.9 | 2 | — |

