Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-868.2%
-₹29.50
vs ₹3.84 price
Levered DCF
-₹31.16
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-11.24×-9.73×-11.19×-1.62×15.91×-21.37×-2.86×-2.93×
P/B-0.23×-0.23×-0.21×-0.16×-0.18×-0.06×-0.02×-0.06×
P/S20.69×3,635.49×2,310.83×-42.64×2,419.92×15.05×1,612.61×1,016.15×
EV / EBITDA-79.43×-206.8×-121.65×-142.24×71.28×128.18×-171.91×-621.54×
Gross margin80.9%-16975.0%-11402.2%370.2%-15187.5%-125.9%-236715.7%-59866.6%
Operating margin-178.4%-39690.6%-35782.2%1044.6%24350.0%-720.9%-601013.1%-129841.2%
Net margin-184.1%-37043.8%-20844.4%2632.2%14862.5%-70.1%-57482.9%-34951.5%
Current ratio0.06×0.09×0.11×0.17×0.23×0.06×0.06×0.13×
Debt / equity-1.36×-1.39×-1.43×-1.54×-1.81×-1.84×-1.86×-2.07×
Interest coverage0×-6.71×0×-310.34×82.89×-121.56×-70,477.78×-8,528.13×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.0%2.4%1.9%10.1%-1.1%0.3%0.7%2.1%
Return on invested capital-4.9%-6.2%-7.3%-7.2%1.2%1.6%-3.6%-7.2%
Return on assets-5.0%-5.5%-4.0%-16.8%1.3%-0.3%-0.8%-1.8%
Free cash flow yield0.0%-2.5%-13.8%-18.9%-13.9%-18.0%-306.6%-4.3%
Earnings yield-8.9%-10.2%-9.0%-61.7%6.1%-4.7%-35.6%-34.4%
Enterprise value₹775.3M₹762.3M₹799.6M₹813.2M₹859.2M₹826.2M₹810.9M₹920.8M
Net debt / EBITDA-67.64×-175.24×-105.82×-128.5×64.85×123.89×-170.03×-603.62×
Cash conversion cycle (days)031,52721,778-015,592318748,93724,426