| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹171.62 | 50.55× | 0.56× | 0.18× | 9.21× | -679.5% | 16.2% | 2.6% | 0.4% | 1.1% | 0.9% | 11.3% | 1× | 5.91× | 1.42× | 1.32× | 0.0% | 7 | 2.82 | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹76.30 | 5.71× | 1.12× | 0.27× | 5.11× | -547.3% | 24.2% | 6.9% | 4.7% | 19.5% | 9.3% | -45.0% | 1.65× | 3.04× | 1.42× | 0.79× | 0.0% | 4 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹7.18 | 171.4× | 5.02× | 0.88× | 331.64× | -50.0% | 3.2% | 0.1% | 0.5% | 2.9% | 0.3% | -0.3% | 0.28× | 2.13× | 0.21× | 3.38× | 0.0% | 4 | 14.45 | 4 | A- | |
| ₹169.62 | 16.13× | 1.13× | 0.48× | 5.81× | 35.9% | 30.5% | 5.7% | 3.0% | 7.0% | 6.2% | 21.3% | 0.5× | 1.67× | 1.66× | 1.34× | 0.5% | 6 | — | 3 | B | |
| Peer median | — | 16.13× | 1.13× | 0.48× | 5.81× | -50.0% | 24.2% | 5.7% | 3.0% | 7.0% | 6.2% | -0.3% | 0.5× | 2.13× | 1.42× | 1.34× | 0.0% | 4 | 14.45 | 3 | — |



