| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹903.15 | 20.43× | 2.26× | 1.29× | 11.68× | -65.3% | 21.5% | 7.3% | 6.3% | 11.1% | 7.4% | 1.4% | 0.38× | 1.24× | 5.66× | 1.49× | 0.9% | 7 | 2.9 | 4 | A | |
| ₹81.85 | 11.64× | 0.58× | 0.39× | 4.39× | 11.4% | 15.9% | 4.9% | 3.4% | 5.0% | 4.5% | 23.9% | 0× | -0.33× | 49.15× | 4.79× | 1.1% | 6 | — | 3 | B+ | |
| ₹18.81 | 22.61× | 0.76× | 0.53× | 17.34× | 988.3% | 20.0% | 2.8% | 2.3% | 3.3% | 1.7% | 4.0% | 0.93× | 9.46× | 4.58× | 0.56× | 0.0% | 3 | -0.17 | 2 | C | |
| ₹658.40 | 26.53× | 2.43× | 1.6× | 16.21× | -234.4% | 17.0% | 9.0% | 6.0% | 9.1% | 5.0% | -4.7% | 0.77× | 3.89× | 7.3× | 1.13× | 0.7% | 5 | — | 2 | C | |
| ₹389.35 | 8.75× | 1.64× | 0.82× | 6× | 95.8% | 33.0% | 11.2% | 9.4% | 18.8% | 13.8% | -4.3% | 0.1× | 0.17× | 342.07× | 2.33× | 2.3% | 6 | 5.45 | 2 | C+ | |
| ₹461.50 | 13.54× | 0.99× | 0.89× | 10.99× | 34.1% | 17.0% | 8.0% | 6.5% | 7.3% | 4.0% | 2.9% | 0.56× | 3.46× | 4.56× | 1.58× | 1.5% | 4 | — | 3 | B- | |
| Peer median | — | 13.54× | 0.99× | 0.82× | 10.99× | 34.1% | 17.0% | 8.0% | 6.0% | 7.3% | 4.5% | 2.9% | 0.56× | 3.46× | 7.3× | 1.58× | 1.1% | 5 | 2.64 | 2 | — |





