Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DCOthis companyDucommun Incorporated	$148.42	-38.05×	2.15×	1.72×	-1,886.06×	-71.4%	26.9%	8.9%	-4.5%	-5.6%	5.7%	-3.4%	0.52×	-329.18×	5.82×	3.5×	0.0%	4	4.3	1	C-
CDRECadre Holdings, Inc.	$33.88	37.81×	5.25×	2.73×	20.2×	-45.6%	41.2%	12.3%	7.2%	13.9%	7.7%	3.4%	1.03×	2.21×	6.34×	3.5×	0.9%	5	2.72	3	B
CODICompass Diversified	$11.73	-1.57×	0.82×	0.19×	134.32×	-300.2%	38.5%	2.3%	-12.2%	-51.9%	1.6%	-14.2%	4.25×	111.97×	0.24×	2.42×	20.8%	5	0.5	1	C-
EVEXEve Holding, Inc.	$1.89	-5.7×	10.36×	0×	-6.4×	-116.8%	0.0%	0.0%	0.0%	-181.2%	-71.9%	-13.7%	1.45×	-0.36×	-22.23×	3.29×	0.0%	2	-2.42	1	D+
JBIJanus International Group, Inc.	$4.86	17.5×	1.61×	1.04×	8.49×	184.9%	38.8%	12.7%	6.1%	9.4%	6.6%	12.3%	1.09×	2.69×	3.05×	3.54×	0.0%	7	2.05	4	A
NSSCNapco Security Technologies, Inc.	$31.01	31.39×	7.1×	6.7×	23.71×	-13.4%	59.2%	22.6%	21.3%	22.5%	20.1%	4.4%	0.03×	-2.34×	0×	4.9×	1.5%	7	24.59	4	A
Peer median	—	17.5×	5.25×	1.04×	20.2×	-45.6%	38.8%	12.3%	6.1%	9.4%	6.6%	3.4%	1.09×	2.21×	0.24×	3.5×	0.9%	5	2.05	3	—