Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DCR.WAthis companyDecora S.A.	PLN 72.10	9.82×	2.08×	1.19×	6.38×	178.6%	42.0%	15.3%	12.1%	21.2%	18.2%	9.1%	0.18×	0.31×	45.36×	2.4×	5.4%	7	4.08	4	A+
FTE.WAGrupa Forte Spolka S.A.	PLN 13.20	25.38×	0.64×	0.47×	4.86×	612.0%	32.4%	3.9%	1.8%	2.5%	2.1%	13.6%	0.28×	1.18×	3.38×	1.24×	0.0%	4	2.17	3	B
LTX.WALentex S.A.	PLN 7.28	16.59×	0.93×	0.76×	5.52×	89.9%	27.1%	7.5%	4.6%	5.6%	4.8%	8.8%	0.09×	-0.74×	29.09×	4.59×	0.0%	7	3.39	4	A-
Peer median	—	20.98×	0.78×	0.61×	5.19×	351.0%	29.8%	5.7%	3.2%	4.1%	3.5%	11.2%	0.19×	0.22×	16.23×	2.92×	0.0%	6	2.78	4	—