| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹47.69 | 23.02× | 1.03× | 0.52× | 4.96× | 31.4% | 17.6% | 5.5% | 2.2% | 4.5% | 4.9% | 0.0% | 0.27× | 0.36× | 1.89× | 1.01× | 0.5% | 5 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹484.05 | 16.06× | 2.62× | 1.14× | 8.64× | 63.7% | 30.1% | 8.7% | 7.1% | 16.3% | 12.4% | 9.3% | 0.16× | 0.26× | 11.01× | 1.66× | 2.2% | 6 | 5.75 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹336.40 | 0.88× | 0.43× | 137× | 3.32× | 76.1% | 86.2% | -345.8% | 15588.8% | 48.4% | -0.8% | 8.4% | 0× | -0.02× | -0.7× | 10.75× | 3.7% | 4 | 2.41 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 8.47× | 1.52× | 69.07× | 5.98× | 69.9% | 58.1% | -168.6% | 7797.9% | 32.4% | 5.8% | 8.8% | 0.08× | 0.12× | 5.16× | 6.2× | 3.0% | 5 | 4.08 | 4 | — |


