| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹140.70 | -223.52× | 1.14× | 2.32× | -56.21× | -217.1% | 1.3% | -4.4% | -1.0% | -0.5% | 1.8% | -6.1% | 0× | 44.54× | -9.81× | 2.75× | 0.0% | 2 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹484.40 | 55.79× | 6.93× | 7.01× | 30.96× | -102.1% | 28.0% | 16.7% | 12.6% | 12.4% | 12.1% | -0.2% | 0.02× | -0.1× | 78.66× | 2.91× | 0.1% | 6 | 20.89 | 3 | B+ | |
| ₹181.03 | 8.91× | 0.89× | 0.65× | 4.91× | 430.9% | 18.7% | 12.5% | 7.3% | 10.0% | 9.4% | -2.1% | 0.25× | 0.92× | 3.4× | 1.65× | 0.0% | 3 | — | 2 | B- | |
| ₹707.50 | 11.93× | 2.36× | 2.41× | 9.29× | -154.5% | 31.3% | 20.4% | 20.2% | 19.8% | 15.7% | 0.2% | 0.08× | -1.61× | 21.34× | 3.19× | 0.4% | 2 | — | 3 | B+ | |
| ₹282.80 | 13.35× | 1.88× | 0.98× | 6.67× | -80.3% | 22.8% | 10.0% | 7.4% | 14.1% | 12.6% | -5.8% | 0.13× | -1.25× | 7.26× | 1.92× | 0.0% | 4 | — | 2 | C+ | |
| Peer median | — | 12.64× | 2.12× | 1.69× | 7.98× | -91.2% | 25.4% | 14.6% | 10.0% | 13.3% | 12.3% | -1.1% | 0.11× | -0.68× | 14.3× | 2.42× | 0.1% | 4 | 20.89 | 3 | — |




