| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.87 | 9.32× | 0.93× | 0.57× | 3.74× | -177.5% | 33.9% | -24.6% | 7.7% | 12.4% | -15.2% | -44.0% | 0.66× | 0.82× | -18.47× | 2.87× | 0.0% | 4 | -1.45 | 2 | C | |
| $0.20 | -0.98× | 5.21× | 5.26× | -1.76× | 9399.8% | 12.9% | -237.6% | -535.6% | -530.5% | -150.5% | -40.4% | 0.05× | 0.48× | 0× | 2.23× | 0.0% | 2 | -14.26 | 1 | D+ | |
| $1.22 | -2.37× | 4.07× | 187.22× | -3.26× | -127.3% | -1435.4% | -5743.8% | -7862.7% | -171.0% | -72.5% | -26.3% | 0.66× | -0.06× | -3.74× | 2.69× | 0.0% | 3 | -19.76 | 1 | C- | |
| $1.37 | -1.12× | 0.6× | 3.24× | -1.57× | -4006.7% | 33.5% | -89.0% | -286.3% | -53.1% | -14.3% | -31.0% | 0.02× | 2.25× | -821.51× | 10.02× | 0.0% | 5 | -0.05 | 2 | C+ | |
| $5.31 | 9.7× | -13.17× | 0.84× | 4.96× | 100.4% | 60.4% | 7.8% | 8.8% | -137.3% | 26.0% | 15.6% | -3.37× | -0.44× | 5.19× | 0.86× | 0.0% | 6 | 1.3 | 2 | C+ | |
| $4.58 | -1.22× | 0.64× | 1.01× | -3.94× | -119.6% | 75.0% | -3.9% | -83.0% | -53.0% | -1.1% | 29.2% | 0.9× | -2× | -0.86× | 0.82× | 0.0% | 5 | -0.39 | 2 | B- | |
| Peer median | — | -1.12× | 0.64× | 3.24× | -1.76× | -119.6% | 33.5% | -89.0% | -286.3% | -137.3% | -14.3% | -26.3% | 0.05× | -0.06× | -0.86× | 2.23× | 0.0% | 5 | -0.39 | 2 | — |





