| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹250.25 | 9.7× | 1.93× | 0.66× | 6.15× | 38.2% | 15.6% | 9.1% | 6.8% | 19.9% | 18.0% | -1.9% | 0.06× | 0.04× | 9.32× | 2.7× | 1.2% | 4 | — | 3 | B | |
| ₹407.25 | 31.75× | 3.13× | 7.83× | 18.69× | -257.9% | 71.3% | 65.5% | 24.7% | 9.9% | 3.5% | -33.5% | 3.93× | 9.86× | 1.18× | 2.17× | 0.2% | 4 | 1.02 | 2 | C | |
| ₹282.10 | 16.93× | 1.75× | 3.83× | 10.07× | 49.2% | 47.0% | 25.3% | 22.6% | 10.3% | 8.1% | 4.2% | 0.02× | -0.3× | 71.91× | 9.78× | 2.1% | 4 | — | 3 | B | |
| ₹484.40 | 55.79× | 6.93× | 7.01× | 30.96× | -102.1% | 28.0% | 16.7% | 12.6% | 12.4% | 12.1% | -0.2% | 0.02× | -0.1× | 78.66× | 2.91× | 0.1% | 6 | 20.89 | 3 | B+ | |
| ₹529.60 | 16.16× | 2.62× | 3.78× | 12.78× | -413.3% | 31.8% | 26.2% | 23.4% | 16.2% | 14.0% | -4.5% | 0.1× | 0.2× | 17.6× | 3.54× | 0.0% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 24.34× | 2.88× | 5.42× | 15.74× | -180.0% | 39.4% | 25.7% | 23.0% | 11.4% | 10.1% | -2.3% | 0.06× | 0.05× | 44.75× | 3.23× | 0.1% | 4 | 10.96 | 3 | — |




