Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DDOGthis companyDatadog, Inc.	$180.01	438.68×	12.65×	13.78×	249.51×	-95.1%	80.0%	-1.3%	3.1%	2.9%	-0.7%	2.1%	0.41×	5.85×	-4.01×	3.38×	0.0%	5	16.53	2	C+
AKAMAkamai Technologies, Inc.	$83.47	28.05×	2.55×	3.01×	13.91×	54.3%	54.7%	14.9%	10.7%	9.1%	4.3%	5.5%	1.39×	4.46×	20.42×	2.29×	0.0%	5	1.66	3	B
CRWDCrowdStrike Holdings, Inc.	$223.04	-689.69×	25.17×	23.17×	586.75×	-97.7%	74.7%	-6.1%	-3.4%	-3.7%	-4.2%	1.2%	0.19×	-24.17×	-10.47×	1.77×	0.0%	5	22.93	2	C
DTDynatrace, Inc.	$43.99	68.48×	4.21×	5.45×	31.1×	-17.0%	81.6%	13.1%	8.1%	6.2%	5.0%	4.8%	0.06×	-2.88×	0×	1.35×	0.0%	6	6.86	3	B
FFIVF5, Inc.	$319.63	35.11×	6.31×	7.4×	25.08×	-25.7%	82.2%	23.9%	21.1%	18.0%	13.0%	3.4%	0.05×	-1.45×	0×	1.73×	0.0%	8	5.66	4	A-
NTSKNetskope, Inc. Class A Common Stock	$22.13	-8.49×	29.64×	8.13×	-9.97×	-208.8%	68.1%	-92.0%	-95.8%	-349.2%	-59.2%	0.3%	3.88×	-0.47×	0×	2.13×	0.0%	3	0.65	1	C-
Peer median	—	28.05×	6.31×	7.4×	25.08×	-25.7%	74.7%	13.1%	8.1%	6.2%	4.3%	3.4%	0.19×	-1.45×	0×	1.77×	0.0%	5	5.66	3	—