| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$7.60 | 27.31× | 2.55× | 0.93× | 8.89× | 398.5% | 17.4% | 7.4% | 3.4% | 9.4% | 5.0% | 7.6% | 1.45× | 3.13× | 2.13× | 2.12× | 6.6% | 5 | 1.95 | 2 | C+ | |
| CA$8.47 | -16.45× | 1.76× | 0.31× | 7.44× | 1502.8% | 24.6% | 8.0% | -1.9% | -10.7% | 8.7% | -23.2% | 4.08× | 5.11× | 1.61× | 1.28× | 2.6% | 2 | 0.81 | 2 | C+ | |
| CA$0.09 | -4.21× | -38.55× | 68.05× | -5.82× | -123.9% | -658.4% | -1396.4% | -1618.5% | 916.8% | -185.6% | -23.3% | -5.26× | -0.49× | -25.25× | 0.77× | 0.0% | 2 | -15.78 | 2 | C | |
| CA$111.10 | 32.62× | 3.91× | 2.06× | 12.96× | -345.9% | 23.2% | 10.2% | 6.3% | 12.0% | 6.0% | 1.6% | 1.37× | 3.33× | 2.81× | 1.49× | 0.5% | 5 | 2.18 | 2 | B- | |
| Peer median | — | -4.21× | 1.76× | 2.06× | 7.44× | -123.9% | 23.2% | 8.0% | -1.9% | 12.0% | 6.0% | -23.2% | 1.37× | 3.33× | 1.61× | 1.28× | 0.5% | 2 | 0.81 | 2 | — |



