| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $22.79 | 73.07× | 0.72× | 2.83× | 12.97× | 685.9% | -0.9% | 24.9% | 3.9% | 1.0% | 2.7% | 27.2% | 1.26× | 8.21× | 1.13× | 0.23× | 9.9% | 7 | 0.17 | 2 | C+ | |
| $2.95 | -2.07× | 0.21× | 0.79× | 21.47× | -5140.2% | 83.0% | 43.6% | -28.3% | -7.4% | 3.6% | 2.3% | 2.12× | 19.45× | 0.65× | 0.14× | 21.6% | 6 | -0.86 | 2 | C | |
| $9.22 | -0.85× | 0.16× | 0.58× | -87.96× | 1426.1% | -42.1% | -5.7% | -66.4% | -18.6% | -0.7% | 20.4% | 1.27× | -77.6× | -0.28× | 1.83× | 4.3% | 5 | 0.02 | 3 | B- | |
| $6.23 | 5.44× | 0.53× | 1.1× | 16.97× | -1160.0% | 96.2% | 78.8% | 20.2% | 9.7% | 5.4% | 7.9% | 6.01× | 15.57× | 1.34× | 2.18× | 4.2% | 8 | 0.03 | 3 | B+ | |
| $5.00 | 5.81× | 0.67× | 5.15× | 22.47× | -1250.0% | 97.8% | 88.6% | 88.6% | 11.6% | 1.4% | 13.0% | 7.47× | 20.48× | 0.52× | 0.09× | 19.4% | 4 | 0.3 | 2 | C | |
| $10.04 | -12.45× | 0.69× | 1.84× | 12.33× | -91.5% | -20.7% | 14.1% | -14.8% | -5.6% | 2.0% | -1.6% | 1.52× | 8.47× | 0.62× | 2× | 3.0% | 4 | -0.38 | 2 | C | |
| Peer median | — | -0.85× | 0.53× | 1.1× | 16.97× | -1160.0% | 83.0% | 43.6% | -14.8% | -5.6% | 2.0% | 7.9% | 2.12× | 15.57× | 0.62× | 1.83× | 4.3% | 5 | 0.02 | 2 | — |





