Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DEAL.Vthis companyPlaygon Games Inc.	CA$0.01	-0.42×	-0.11×	112.78×	-5.87×	-1783.1%	-234.2%	-16383.1%	-26876.0%	25.5%	74.1%	-124.3%	-0.79×	-5.16×	-1.86×	0.02×	0.0%	3	-146.67	2	C
ARWY.CNArway Corporation	CA$0.03	3.17×	10.79×	1.43×	3.37×	82.1%	96.3%	42.5%	45.1%	339.6%	319.9%	0.0%	0×	-0×	0×	0.13×	0.0%	4	-8.63	3	B
LUXX.CNLuxxfolio Holdings Inc.	CA$0.31	-33.14×	7.48×	0×	-33.14×	-100.2%	0.0%	0.0%	0.0%	-22.5%	-22.5%	-3.1%	0×	0.04×	-844.1×	0.77×	0.0%	1	24.95	1	D+
SKUR.CNSekur Private Data Ltd.	CA$0.03	-2.75×	15.85×	25.61×	-2.98×	-455.4%	90.3%	-823.1%	-854.3%	-528.8%	-427.7%	-19.9%	0.19×	0.24×	-158.46×	2.63×	0.0%	3	-10.4	1	C-
VTI.CNValdor Technology International Inc.	CA$0.19	-0.07×	0.02×	0.02×	0.15×	-13232.0%	-3.1%	-61.9%	-30.3%	-23.6%	-616.9%	-2000.2%	0.05×	0.18×	0×	1.13×	0.0%	1	-491.79	—	—
ZONE.VZonetail Inc.	CA$0.02	-10×	-3.8×	199.68×	-13.77×	-121.7%	-1925.0%	-2542.4%	-1987.9%	37.8%	114.0%	-12.8%	-0.58×	-1.33×	-6.64×	0.17×	0.0%	2	-188.81	—	—
Peer median	—	-2.75×	7.48×	1.43×	-2.98×	-121.7%	0.0%	-61.9%	-30.3%	-22.5%	-22.5%	-12.8%	0×	0.04×	-6.64×	0.77×	0.0%	2	-10.4	1	—