Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DECthis companyDiversified Energy Company PLC	$12.70	3.1×	1.07×	0.66×	4.39×	2505.3%	25.5%	15.1%	21.2%	34.7%	4.6%	26.5%	3.08×	3.25×	1.16×	0.6×	8.0%	6	0.68	4	A-
HNRGHallador Energy Company	$10.17	19.43×	5.11×	1.74×	8.19×	-336.8%	18.6%	13.0%	8.9%	26.2%	20.0%	1.5%	0.24×	0.28×	3.61×	0.81×	0.0%	4	1.82	2	C+
HPKHighPeak Energy, Inc.	$6.87	36.46×	0.37×	0.69×	2.63×	-1100.3%	20.7%	17.4%	2.2%	1.2%	3.5%	-1.8%	0.71×	1.63×	1.02×	1.13×	3.9%	3	0.8	2	C
KOSKosmos Energy Ltd.	$2.06	-0.62×	0.82×	0.33×	-346.82×	-1874.2%	-14.8%	-20.9%	-53.9%	-132.4%	-6.4%	-41.6%	5.8×	-302.64×	-4.51×	0.75×	0.0%	6	-0.1	2	C
NESRNational Energy Services Reunited Corp.	$20.05	30.12×	1.59×	1.16×	7.53×	290.5%	11.0%	7.4%	3.9%	5.3%	6.1%	7.8%	0.36×	0.96×	3.02×	1.04×	0.0%	7	2.3	3	B
NPKINPK International Inc.	$8.74	28.38×	2.88×	3.65×	14.24×	-93.7%	35.6%	16.9%	13.0%	10.2%	9.0%	2.6%	0.1×	0.43×	3,594.31×	1.43×	0.0%	6	5.7	3	B+
Peer median	—	28.38×	1.59×	1.16×	7.53×	-336.8%	18.6%	13.0%	3.9%	5.3%	6.1%	1.5%	0.36×	0.43×	3.02×	1.04×	0.0%	6	1.82	2	—