Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+191.3%
₹34.96
vs ₹12.00 price
Levered DCF
-₹77.12
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E6.78×32×35.43×113.75×130×109.2×4.25×2.65×
P/B0.15×0.35×0.54×0.43×0.56×0.56×0.56×0.58×
P/S0.21×0.49×0.88×0.77×1.29×1.27×1.02×0.87×
EV / EBITDA3.77×10.65×13.87×17.65×19.5×19.75×3.49×2.18×
Gross margin30.2%36.7%31.9%29.4%39.8%28.6%43.9%52.9%
Operating margin4.4%2.3%3.8%1.3%12.5%1.7%24.3%35.2%
Net margin3.0%1.5%2.5%0.7%1.0%1.2%23.9%32.7%
Current ratio3.81×6.77×11.76×6.45×6.48×5.23×4.84×4.22×
Debt / equity0.04×0.01×0.02×0.02×0.02×0.01×0.02×0.04×
Interest coverage9.89×22.89×26.51×5.54×27.39×5.3×55.99×15.05×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity2.3%1.1%1.5%0.4%0.4%0.5%13.2%21.9%
Return on invested capital2.4%1.1%1.5%0.5%3.1%0.5%12.8%22.2%
Return on assets1.7%0.9%1.4%0.3%0.4%0.4%10.8%17.5%
Free cash flow yield-38.8%-17.8%-24.4%-19.4%-1.6%0.1%-2.2%-7.4%
Earnings yield14.7%3.1%2.8%0.9%0.8%0.9%23.5%37.7%
Enterprise value₹191.9M₹336.3M₹520.3M₹350.3M₹414.8M₹407.2M₹407.7M₹368.4M
Net debt / EBITDA0.46×-1.05×-0.19×0.1×-0.67×-1.06×-0.18×-0.09×
Cash conversion cycle (days)253324436714885817713590