| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹482.60 | 26.74× | 1.02× | 1.2× | 14.68× | -673.8% | 38.9% | 6.5% | 4.5% | 3.8% | 2.2% | -19.0% | 1× | 6.82× | 1.5× | 0.83× | 0.1% | 5 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹149.37 | 14.91× | 1.33× | 1.83× | 8.76× | -21.4% | 31.6% | 18.1% | 12.3% | 8.9% | 8.3% | 1.2% | 0.09× | 0.57× | 9.69× | 6.57× | 0.0% | 3 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹176.95 | 25.57× | 0.76× | 0.47× | 7.41× | -101.2% | 26.4% | 3.0% | 1.8% | 3.0% | 3.1% | -1.6% | 0.18× | 1.1× | 3.56× | 2.34× | 2.8% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 20.24× | 1.04× | 1.15× | 8.09× | -61.3% | 29.0% | 10.5% | 7.1% | 5.9% | 5.7% | -0.2% | 0.14× | 0.83× | 6.62× | 4.45× | 1.4% | 4 | — | 3 | — |


