Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+96.9%
$167.51
vs $85.09 price
Levered DCF
$234.21
After debt service
Piotroski score
8 / 9
Strong
Altman Z-score
8.03
Safe zone
Rating
A+
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E14.22×17.58×31.71×23.06×16.65×24.26×13.78×16.46×
P/B5.83×6.76×11.42×6.75×4.89×6.42×3.34×4.16×
P/S2.66×3.41×5.61×3.29×2.39×3.64×1.78×2.15×
EV / EBITDA9.28×11.69×21.99×15.58×11.33×15.33×8.96×10.02×
Gross margin57.7%57.9%55.6%50.3%51.0%54.0%51.8%51.5%
Operating margin23.1%23.6%21.6%18.0%17.9%19.8%15.9%16.2%
Net margin18.7%19.4%17.7%14.2%14.3%15.0%12.9%13.1%
Current ratio3.54×3.72×3.39×3.84×3.23×3.52×3.97×4.37×
Debt / equity0.15×0.11×0.13×0.14×0.14×0.15×0.26×0.03×
Interest coverage499.17×335.26×361.74×189.64×271.1×83.64×67.01×70.23×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity41.0%38.4%36.0%29.3%29.4%26.5%24.2%25.3%
Return on invested capital32.9%31.4%29.1%24.0%24.6%22.0%18.1%22.3%
Return on assets27.8%26.6%24.2%20.2%19.4%17.6%15.6%18.5%
Free cash flow yield7.5%5.6%3.9%3.8%1.6%6.1%6.7%7.6%
Earnings yield7.0%5.7%3.2%4.3%6.0%4.1%7.3%6.1%
Enterprise value$13B$15.4B$22.8B$11.2B$6.9B$8.4B$3.4B$3.8B
Net debt / EBITDA-1.09×-1.22×-1.19×-1.02×-1.02×-1.58×-0.92×-1.47×
Cash conversion cycle (days)3842498781489390