Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-159.5%
-₹110.35
vs ₹185.40 price
Levered DCF
-₹140.52
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-29.86×-21.38×-22.06×-153.21×-115.69×-46.62×-40×-89.19×
P/B3.17×5.43×6.65×2.75×7.44×3.31×2.26×5.1×
P/S110.66×397.72×410.32×1,311.89×8,946.1×4,226.4×0×0×
EV / EBITDA-35.54×-92.91×-123.47×-161.2×-119.94×-46.73×-42.25×-96.02×
Gross margin-303.3%24.5%-222.5%92.8%-9.4%-214.6%0.0%0.0%
Operating margin-431.6%-2179.5%-581.4%-730.5%-7666.6%-7436.6%0.0%0.0%
Net margin-370.5%-956.8%-1860.8%-864.7%-7600.0%-9184.0%0.0%0.0%
Current ratio1.58×0.62×0.62×0.83×1.47×12.21×8.48×34.31×
Debt / equity0.1×0.4×0.47×0.02×0.01×0.01×0×0×
Interest coverage-4.11×-7.64×-4.16×-7.27×-506.28×-68,494.74×-1,335.67×-717.52×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-10.6%-13.1%-30.2%-1.8%-6.3%-7.2%-5.6%-5.7%
Return on invested capital-11.2%-24.0%-6.4%-1.5%-6.2%-5.7%-5.8%-6.4%
Return on assets-9.3%-10.1%-19.6%-1.7%-5.9%-7.1%-5.5%-5.6%
Free cash flow yield-9.8%0.0%-4.2%-0.5%-0.5%0.7%-3.8%-2.3%
Earnings yield-3.3%-2.4%-4.5%-0.7%-0.8%-2.2%-2.5%-1.1%
Enterprise value₹16.1B₹14.6B₹15B₹4.3B₹3.1B₹1.5B₹1.1B₹2.5B
Net debt / EBITDA-0.86×-5.89×-7.6×-0.99×-0.1×0.38×0.19×1.71×
Cash conversion cycle (days)2845,8302,2404,50234,31418,6570-128