| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹524.80 | 24.1× | 2.09× | 1.63× | 12.07× | -151.2% | 29.7% | 12.1% | 6.8% | 8.7% | 6.8% | -11.5% | 0.79× | 3.02× | 2.45× | 1.33× | 0.0% | 3 | — | 1 | C- | |
| ₹484.40 | 55.79× | 6.93× | 7.01× | 30.96× | -102.1% | 28.0% | 16.7% | 12.6% | 12.4% | 12.1% | -0.2% | 0.02× | -0.1× | 78.66× | 2.91× | 0.1% | 6 | 20.89 | 3 | B+ | |
| ₹1,433.40 | 29.05× | 4.64× | 3.9× | 18.84× | 21.0% | 42.5% | 17.8% | 13.4% | 16.0% | 14.2% | -1.8% | 0.16× | 0.6× | 16.82× | 2.47× | 1.0% | 2 | — | 2 | C | |
| ₹887.75 | 13.48× | 2.92× | 4.8× | 9.68× | 52.2% | 53.0% | 41.8% | 35.6% | 21.6% | 18.5% | 6.0% | 0× | -0.07× | 860.06× | 6.11× | 2.0% | 4 | — | 3 | B | |
| ₹285.85 | 14.69× | 1.5× | 1.46× | 8.71× | -46.5% | 26.0% | 10.0% | 10.0% | 10.2% | 5.9% | -5.7% | 0.18× | -2.36× | 10.49× | 3.61× | 0.7% | 3 | 5.73 | 4 | A- | |
| ₹567.95 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 21.87× | 3.78× | 4.35× | 14.26× | -12.8% | 35.3% | 17.2% | 13.0% | 14.2% | 13.1% | -1.0% | 0.09× | -0.09× | 47.74× | 3.26× | 0.9% | 4 | 13.31 | 3 | — |




