| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹40.81 | 4.07× | 0.26× | 0.28× | 2.84× | 512.6% | 13.1% | 6.6% | 6.9% | 6.4% | 3.5% | 24.8% | 0.29× | 1.37× | 3.48× | 3.47× | 0.0% | 5 | — | 2 | C+ | |
| ₹52.27 | 14.6× | 0.66× | 1.52× | 9.76× | -4.8% | 26.9% | -1.0% | 10.4% | 4.5% | -0.3% | -6.2% | 0× | -0.74× | -13.7× | 8.23× | 0.0% | 5 | — | 2 | B- | |
| ₹178.10 | 19.55× | 2.29× | 3.06× | 9.21× | 61.9% | 26.0% | 15.5% | 15.7% | 11.7% | 8.5% | 6.7% | 0× | -4.27× | 1,514.18× | 7.35× | 0.0% | 3 | 10.52 | 2 | C | |
| ₹20.70 | 66.67× | 1.07× | 0.21× | 17.19× | -601.1% | 24.2% | 1.3% | 0.3% | 1.6% | 3.2% | 10.0% | 0.48× | 5.34× | 1.48× | 1.54× | 0.0% | 4 | -37.33 | 2 | C+ | |
| ₹173.63 | 8.61× | 0.7× | 0.4× | 5.04× | 67.2% | 18.0% | 4.8% | 4.7% | 8.2% | 5.7% | -2.6% | 0.05× | 0.25× | 17.7× | 4.23× | 2.1% | 4 | 4.43 | 4 | A | |
| ₹255.00 | 14.59× | 0.61× | 0.57× | 9.14× | 53.3% | 18.7% | 3.8% | 3.9% | 4.2% | 2.9% | -3.1% | 0.02× | 0.06× | 12.51× | 3.95× | 2.0% | 6 | — | 3 | B | |
| Peer median | — | 14.6× | 0.7× | 0.57× | 9.21× | 53.3% | 24.2% | 3.8% | 4.7% | 4.5% | 3.2% | -2.6% | 0.02× | 0.06× | 12.51× | 4.23× | 0.0% | 4 | 4.43 | 2 | — |





