| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹94.99 | 8.91× | 1.16× | 1.09× | 4.9× | -56.5% | 25.4% | 12.9% | 12.2% | 13.0% | 9.9% | -7.3% | 0.01× | -0.23× | 64.83× | 4.45× | 0.0% | 6 | 6.85 | 4 | A- | |
| ₹368.20 | -263.98× | 0.44× | 0.31× | 11.77× | -261.2% | 17.9% | 0.1% | -0.1% | -0.2% | 0.0% | -35.4% | 0.41× | 5.65× | 0.07× | 0.99× | 0.6% | 6 | 2.13 | 3 | B+ | |
| ₹369.40 | 11.71× | 0.81× | 0.41× | 6.34× | -139.2% | 17.4% | 5.8% | 3.5% | 6.9% | 4.7% | 11.6% | 0.53× | 2.45× | 2.54× | 1.25× | 0.8% | 6 | — | 2 | B- | |
| ₹396.10 | 12.17× | 0.94× | 0.64× | 6.77× | -80.6% | 20.1% | 6.7% | 5.3% | 7.7% | 5.7% | -7.6% | 0.18× | 1.05× | 17.14× | 2.19× | 1.2% | 5 | 4.61 | 4 | A- | |
| ₹120.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹227.00 | 12.02× | 0.98× | 0.63× | 5.91× | 246.1% | 37.6% | 9.5% | 5.3% | 8.1% | 8.0% | 8.9% | 0.3× | 1.36× | 3.9× | 1.14× | 0.0% | 6 | 2.17 | 4 | A | |
| Peer median | — | 11.87× | 0.87× | 0.52× | 6.55× | -109.9% | 19.0% | 6.3% | 4.4% | 7.3% | 5.2% | 0.6% | 0.36× | 1.9× | 3.22× | 1.2× | 0.7% | 6 | 2.17 | 4 | — |





