Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DEF.Vthis companyDefiance Silver Corp.	CA$0.12	-21.87×	1.02×	0×	-18.32×	-94.0%	0.0%	0.0%	0.0%	-4.7%	-5.4%	-6.9%	0×	0.64×	0×	1.65×	0.0%	0	15.4	2	C
CAPT.VCapitan Mining Inc.	CA$1.95	-107.24×	6.54×	0×	-89.83×	-97.3%	0.0%	0.0%	0.0%	-6.1%	-7.1%	-5.0%	0×	2.83×	0×	1.5×	0.0%	1	38.27	1	D+
GGD.TOGoGold Resources Inc.	CA$3.65	39.97×	1.93×	9.58×	14.37×	-72.6%	39.4%	23.9%	23.9%	4.8%	3.4%	5.1%	0×	-3.64×	32.31×	7.63×	0.0%	6	10.76	4	A-
GRSL.VGR Silver Mining Ltd.	CA$0.26	-18.35×	4.27×	0×	-15.1×	-65.5%	0.0%	0.0%	0.0%	-23.3%	-23.2%	-4.7%	0×	3.6×	0×	14.8×	0.0%	1	52.59	1	C-
IPT.VIMPACT Silver Corp.	CA$0.23	-11.17×	1.93×	2.36×	-17.23×	-569.0%	12.5%	0.9%	-21.1%	-17.3%	0.7%	-1.7%	0×	4.45×	9.05×	5.55×	0.0%	6	3.5	4	A-
KTN.VKootenay Silver Inc.	CA$0.84	-24.77×	2.59×	0×	-20.23×	-63.1%	0.0%	0.0%	0.0%	-10.5%	-11.2%	-2.8%	0×	3.16×	0×	47.63×	0.0%	2	107.85	2	C+
Peer median	—	-18.35×	2.59×	0×	-17.23×	-72.6%	0.0%	0.0%	0.0%	-10.5%	-7.1%	-2.8%	0×	3.16×	0×	7.63×	0.0%	2	38.27	2	—