Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DEFN.Vthis companyDefense Metals Corp.	CA$0.11	-14.61×	1.25×	0×	-12.56×	-64.7%	0.0%	0.0%	0.0%	-8.5%	-8.4%	-4.8%	0×	2.55×	-22.29×	6.85×	0.0%	1	2.9	3	B-
ACM.CNAllied Critical Metals Inc.	CA$1.00	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
API.CNAppia Rare Earths & Uranium Corp.	CA$0.12	-41.84×	1.17×	0×	-45.75×	-98.4%	0.0%	0.0%	0.0%	-2.8%	-3.3%	-1.0%	0×	1.96×	0×	1.25×	0.0%	1	2.69	2	C
UCU.VUcore Rare Metals Inc.	CA$2.33	-11.85×	6.55×	0×	-13.37×	-91.6%	0.0%	0.0%	0.0%	-55.2%	-18.5%	-3.3%	0.15×	0.46×	-5.38×	3.18×	0.0%	2	9.11	2	C
Peer median	—	-26.84×	3.86×	0×	-29.56×	-95.0%	0.0%	0.0%	0.0%	-29.0%	-10.9%	-2.1%	0.07×	1.21×	-2.69×	2.21×	0.0%	2	5.9	2	—