Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DEIthis companyDouglas Emmett, Inc.	$10.38	113.18×	0.97×	1.83×	10.88×	1345.2%	63.4%	19.0%	1.6%	0.9%	2.1%	10.6%	2.92×	8.05×	0.71×	3.05×	6.9%	3	0.15	2	C+
CURBCurbline Properties Corp.	$29.61	61.08×	1.28×	13.32×	21.14×	197.9%	74.9%	16.7%	21.8%	2.1%	1.3%	5.1%	0.26×	1.61×	2.52×	5.11×	3.2%	6	2.89	3	B
CXWCoreCivic, Inc.	$29.33	17.53×	1.46×	0.92×	9.05×	-31.6%	23.5%	15.8%	5.3%	8.3%	8.9%	2.6%	0.87×	3.18×	5.61×	1.66×	0.0%	6	1.9	3	B
EPREPR Properties	$60.83	15.12×	1.63×	5.28×	11.8×	260.0%	44.7%	52.5%	38.3%	11.8%	6.6%	11.1%	1.35×	5.25×	2.83×	1.53×	7.7%	4	0.74	4	A
ESRTEmpire State Realty Trust, Inc.	$5.32	25.08×	1.04×	1.43×	9.01×	331.3%	1.8%	17.7%	6.2%	4.5%	2.9%	4.6%	2.3×	6.08×	1.31×	3.15×	2.5%	6	0.54	2	C+
IVTInvenTrust Properties Corp.	$31.67	19.59×	1.22×	7.32×	10.84×	924.6%	-14.1%	17.2%	37.2%	6.2%	1.9%	5.1%	0.46×	2.86×	1.49×	1.17×	3.3%	6	-0.48	3	B-
Peer median	—	19.59×	1.28×	5.28×	10.84×	260.0%	23.5%	17.2%	21.8%	6.2%	2.9%	5.1%	0.87×	3.18×	2.52×	1.66×	3.2%	6	0.74	3	—