| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹105.00 | 72.65× | 3.83× | 2.4× | -4,268.49× | 104.0% | 3.2% | -0.8% | 3.3% | 5.3% | -0.7% | -0.9% | 0.51× | -490.23× | -0.14× | 2.77× | 0.1% | 4 | — | 1 | D+ | |
| ₹15.50 | 40.43× | 3.72× | 4.37× | 26.93× | -256.1% | 16.1% | 14.0% | 10.8% | 9.2% | 8.7% | 3.9% | 0.02× | -1.01× | 54.41× | 1.53× | 0.0% | 7 | 6 | 1 | C- | |
| ₹278.90 | -42.86× | 2.44× | 0.87× | 34.91× | 30.4% | 18.7% | 0.2% | -2.0% | -5.7% | 0.5% | 14.9% | 0.1× | -0.91× | 0.17× | 1.11× | 0.9% | 3 | 1.89 | 3 | B- | |
| ₹2,706.80 | 19.47× | 1.15× | 1.03× | 15.29× | 55.9% | 13.0% | 6.0% | 5.3% | 5.9% | 4.1% | -7.7% | 0.15× | 0.48× | 7.94× | 1.46× | 1.7% | 4 | 2.28 | 3 | B | |
| ₹88.54 | 60.42× | 1.12× | 0.44× | 11.8× | -1164.4% | 7.6% | 3.3% | 0.7% | 1.9% | 3.0% | -0.8% | 0.75× | 4.33× | 1.03× | 1.12× | 0.0% | 3 | — | 2 | C | |
| ₹311.05 | 11.13× | 3.06× | 1.31× | 9.73× | 18.0% | 28.7% | 9.2% | 11.8% | 27.5% | 15.8% | -1.4% | 0.32× | 0.89× | 7.04× | 1.32× | 0.6% | 3 | — | 3 | B | |
| Peer median | — | 19.47× | 2.44× | 1.03× | 15.29× | 18.0% | 16.1% | 6.0% | 5.3% | 5.9% | 4.1% | -0.8% | 0.15× | 0.48× | 7.04× | 1.32× | 0.6% | 3 | 2.28 | 3 | — |





