| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $349.52 | 12.77× | -30.7× | 0.67× | 8.08× | -75.1% | 20.0% | 7.4% | 5.2% | -240.3% | 15.0% | 11.3% | -12.75× | 1.69× | 5.41× | 0.91× | 1.9% | 8 | 2.92 | 2 | C+ | |
| $185.44 | 46.96× | 13.32× | 18.3× | 37.68× | -44.7% | 64.1% | 42.8% | 39.0% | 28.4% | 22.6% | 2.6% | 0× | -0.45× | 0× | 3.05× | 0.0% | 4 | 16.82 | 3 | B | |
| $48.37 | -547.53× | 1.31× | 0.94× | 19.28× | -84.4% | 28.8% | 4.8% | 0.2% | 0.2% | -0.6% | 1.9% | 0.98× | 6.97× | 9.39× | 1.01× | 2.5% | 7 | 1.41 | 3 | B | |
| $28.92 | 10.36× | -75.65× | 0.47× | 8.16× | 25.8% | 20.0% | 6.6% | 4.6% | -730.9% | 25.0% | 10.7% | -31.45× | 1.76× | 7.16× | 0.77× | 4.2% | 7 | 1.61 | 2 | B- | |
| $246.91 | 26.07× | 8.46× | 4.09× | 19.07× | 21.3% | 58.2% | 18.5% | 15.7% | 32.4% | 10.4% | 4.4% | 2.06× | 3.1× | 6.46× | 0.93× | 2.3% | 5 | 3.32 | 3 | B+ | |
| $176.76 | 16.91× | 15.85× | 3.09× | 11.45× | -60.8% | 70.7% | 24.5% | 18.4% | 94.4% | 19.4% | 8.7% | 2.02× | 0.34× | 20.93× | 1.44× | 1.9% | 7 | 3.74 | 3 | B+ | |
| Peer median | — | 16.91× | 8.46× | 3.09× | 19.07× | -44.7% | 58.2% | 18.5% | 15.7% | 28.4% | 19.4% | 4.4% | 0.98× | 1.76× | 7.16× | 1.01× | 2.3% | 7 | 3.32 | 3 | — |





