Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-552.5%
-₹24.89
vs ₹5.50 price
Levered DCF
₹37.71
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
2.11
Grey zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E50.12×12.14×3.08×4.46×12.27×2.43×2×-11.08×
P/B0.44×0.11×0.21×0.32×0.51×0.54×0.55×1.06×
P/S0.12×0.01×0.02×0.03×0.06×0.09×0.01×0.01×
EV / EBITDA-1.47×2.11×2.52×1.4×4.54×1.31×1.34×-8.54×
Gross margin-10.0%0.9%0.7%1.1%1.2%6.6%2.6%1.6%
Operating margin-11.9%0.3%0.3%0.4%0.6%5.0%1.1%-0.5%
Net margin0.2%0.1%0.5%0.6%0.5%3.6%0.7%-0.1%
Current ratio1.17×3.62×4.69×4.64×3.67×2.9×2.53×1.43×
Debt / equity0.53×0.12×0.14×0×0.16×0.18×0.52×0.53×
Interest coverage-11.47×1.56×4.44×5.31×2.27×10.47×5.27×-9.67×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%1.3%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%-10.2%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.9%0.9%6.9%7.3%4.1%22.1%27.3%-13.0%
Return on invested capital-11.5%1.7%2.3%3.2%1.8%17.0%17.0%2.4%
Return on assets0.4%0.6%4.7%4.9%2.6%14.0%15.1%-4.7%
Free cash flow yield82.1%-24.3%-74.7%59.1%29.6%31.8%28.4%-10.8%
Earnings yield2.0%8.2%32.5%22.4%8.2%41.2%49.9%-12.2%
Enterprise value₹2.1B₹129.9M₹650.5M₹343.8M₹847.1M₹850.2M₹1.4B₹954.8M
Net debt / EBITDA-0.47×-1.75×0.71×-1.34×-0.67×-0.21×0.57×1.42×
Cash conversion cycle (days)4315528102333