| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹81.13 | 17.03× | 0.64× | 2.11× | 8.53× | -28.2% | 43.2% | 12.2% | 12.4% | 3.8% | 2.7% | -8.1% | 0.02× | -0.17× | 14.07× | 2.13× | 2.3% | 1 | 1.73 | 2 | C+ | |
| ₹825.60 | 9.87× | 0.95× | 0.42× | 8.24× | -241.7% | 22.2% | 6.8% | 4.3% | 9.6% | 5.4% | -8.5% | 1.04× | 4.23× | 1.75× | 1.23× | 0.7% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹270.62 | 11.79× | 1.34× | 0.67× | 7.55× | -45.6% | 24.7% | 8.5% | 5.7% | 11.3% | 9.6% | 5.8% | 0.31× | 1.41× | 6.55× | 2.31× | 1.3% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹220.62 | 13.53× | 1.24× | 0.67× | 7.26× | 457.4% | 31.8% | 5.8% | 4.9% | 9.1% | 7.1% | 11.4% | 0.11× | 0.22× | 8.01× | 2.38× | 0.9% | 3 | 3.11 | 2 | C | |
| Peer median | — | 11.79× | 1.24× | 0.67× | 7.55× | -45.6% | 24.7% | 6.8% | 4.9% | 9.6% | 7.1% | 5.8% | 0.31× | 1.41× | 6.55× | 2.31× | 0.9% | 4 | 3.11 | 2 | — |



