Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-281.9%
-₹97.32
vs ₹53.51 price
Levered DCF
-₹109.69
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-4.04×-5.14×-10.8×-4.45×3.83×-5.09×-2.38×-15.22×
P/B21.74×4.26×4.18×1.98×1.34×0.93×0.69×2.37×
P/S0.81×1.02×1.67×0.93×0.84×0.48×0.24×0.61×
EV / EBITDA34.92×-35.02×-104.57×-18.39×4.42×197.79×123.36×21.17×
Gross margin13.1%2.4%69.9%56.2%51.4%2.3%48.1%50.5%
Operating margin2.5%-10.5%-9.7%-13.1%-8.8%-8.0%-5.1%1.4%
Net margin-20.1%-19.8%-15.4%-21.0%21.9%-9.5%-9.9%-5.5%
Current ratio0.5×0.7×0.75×0.87×1.08×0.8×0.9×0.76×
Debt / equity17.33×1.93×1.48×1.07×0.86×1.81×1.51×2.69×
Interest coverage1.99×-2.68×-1.4×-2.75×-1.73×-0.87×-1.03×0.24×
Dividend yield0.1%0.1%0.0%0.0%0.0%0.0%0.0%0.1%
Payout ratio-0.4%-0.4%-0.3%-0.0%0.0%0.0%-0.0%-1.3%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-538.2%-82.8%-38.7%-44.6%34.9%-18.3%-28.8%-21.3%
Return on invested capital3.5%-13.7%-9.0%-12.6%-5.9%-4.0%-5.8%1.4%
Return on assets-18.1%-17.9%-10.9%-15.9%14.9%-4.9%-9.0%-4.4%
Free cash flow yield-24.5%-5.4%-0.3%-6.4%-17.3%4.6%-12.4%-15.4%
Earnings yield-24.8%-19.4%-9.3%-22.5%26.1%-19.6%-42.0%-9.0%
Enterprise value₹895.1M₹900.5M₹1.5B₹1.1B₹1B₹972.7M₹913M₹999.9M
Net debt / EBITDA15.37×-10.83×-27.21×-6.39×1.27×128.29×83.77×10.96×
Cash conversion cycle (days)7496129144142209125143